| DELAWARE | 0-19424 | 74-2540145 | ||
| (State or other jurisdiction of | (Commission File | (I.R.S. Employer | ||
| incorporation) | Number) | Identification No.) |
| 1901 CAPITAL PARKWAY | ||
| AUSTIN, TEXAS | 78746 | |
| (Address of principal executive offices) | (Zip Code) |
| 99.1 | Press release dated April 23, 2009, issued by EZCORP, Inc. |
| Date: April 23, 2009 | By: | /s/ Daniel N. Tonissen | ||
| (Signature) | ||||
| Senior Vice President, Chief Financial Officer, and Director | ||||
| 99.1 | Press release dated April 23, 2009, issued by EZCORP, Inc. |
Page 1 of 7
Page 2 of 7
| Three Months Ended March 31, | ||||||||||||
| 2009 | 2008 | |||||||||||
| 1 | Revenues: |
|||||||||||
| 2 | Merchandise sales |
$ | 61,056 | $ | 44,675 | |||||||
| 3 | Jewelry scrapping sales |
27,957 | 16,655 | |||||||||
| 4 | Pawn service charges |
33,516 | 21,785 | |||||||||
| 5 | Signature loan fees |
31,594 | 30,166 | |||||||||
| 6 | Auto title loan fees |
415 | | |||||||||
| 7 | Other |
1,728 | 344 | |||||||||
| 8 | Total revenues |
156,266 | 113,625 | |||||||||
| 9 | Cost of goods sold: |
|||||||||||
| 10 | Cost of merchandise sales |
38,125 | 27,165 | |||||||||
| 11 | Cost of jewelry scrapping sales |
18,301 | 9,566 | |||||||||
| 12 | Total cost of goods sold |
56,426 | 36,731 | |||||||||
| 13 | Bad debt: |
|||||||||||
| 14 | Signature loan bad debt |
5,072 | 6,632 | |||||||||
| 15 | Auto title loan bad debt |
42 | | |||||||||
| 16 | Total bad debt |
5,114 | 6,632 | |||||||||
| 17 | Net revenue |
94,726 | 70,262 | |||||||||
| 18 | ||||||||||||
| 19 | Operations expense |
54,628 | 38,899 | |||||||||
| 20 | Administrative expense |
9,794 | 8,451 | |||||||||
| 21 | Depreciation and amortization |
3,151 | 3,119 | |||||||||
| 22 | (Gain) / Loss on sale/disposal of assets |
(537 | ) | 81 | ||||||||
| 23 | Operating income |
27,690 | 19,712 | |||||||||
| 24 | ||||||||||||
| 25 | Interest income |
(72 | ) | (137 | ) | |||||||
| 26 | Interest expense |
471 | 75 | |||||||||
| 27 | Equity in net income of unconsolidated affiliate |
(1,371 | ) | (1,118 | ) | |||||||
| 28 | Other |
2 | | |||||||||
| 29 | Income before income taxes |
28,660 | 20,892 | |||||||||
| 30 | Income tax expense |
10,340 | 7,876 | |||||||||
| 31 | Net income |
$ | 18,320 | $ | 13,016 | |||||||
| 32 | ||||||||||||
| 33 | Net income per share, diluted |
$ | 0.37 | $ | 0.30 | |||||||
| 34 | ||||||||||||
| 35 | Weighted average shares, diluted |
49,272 | 43,228 | |||||||||
Page 3 of 7
| Six Months Ended March 31, | ||||||||||||
| 2009 | 2008 | |||||||||||
| 1 | Revenues: |
|||||||||||
| 2 | Merchandise sales |
$ | 105,851 | $ | 85,174 | |||||||
| 3 | Jewelry scrapping sales |
47,742 | 31,663 | |||||||||
| 4 | Pawn service charges |
59,897 | 44,693 | |||||||||
| 5 | Signature loan fees |
67,594 | 63,694 | |||||||||
| 6 | Auto title loan fees |
636 | | |||||||||
| 7 | Other |
3,161 | 707 | |||||||||
| 8 | Total revenues |
284,881 | 225,931 | |||||||||
| 9 | Cost of goods sold: |
|||||||||||
| 10 | Cost of merchandise sales |
65,291 | 51,416 | |||||||||
| 11 | Cost of jewelry scrapping sales |
31,560 | 18,856 | |||||||||
| 12 | Total cost of goods sold |
96,851 | 70,272 | |||||||||
| 13 | Bad debt: |
|||||||||||
| 14 | Signature loan bad debt |
14,556 | 16,302 | |||||||||
| 15 | Auto title loan bad debt |
49 | | |||||||||
| 16 | Total bad debt |
14,605 | 16,302 | |||||||||
| 17 | Net revenue |
173,425 | 139,357 | |||||||||
| 18 | ||||||||||||
| 19 | Operations expense |
98,122 | 77,435 | |||||||||
| 20 | Administrative expense |
20,205 | 16,891 | |||||||||
| 21 | Depreciation and amortization |
6,217 | 5,946 | |||||||||
| 22 | (Gain) / Loss on sale/disposal of assets |
(821 | ) | 243 | ||||||||
| 23 | Operating income |
49,702 | 38,842 | |||||||||
| 24 | ||||||||||||
| 25 | Interest income |
(198 | ) | (194 | ) | |||||||
| 26 | Interest expense |
636 | 156 | |||||||||
| 27 | Equity in net income of unconsolidated affiliate |
(2,312 | ) | (2,165 | ) | |||||||
| 28 | Other |
27 | | |||||||||
| 29 | Income before income taxes |
51,549 | 41,045 | |||||||||
| 30 | Income tax expense |
18,401 | 15,474 | |||||||||
| 31 | Net income |
$ | 33,148 | $ | 25,571 | |||||||
| 32 | ||||||||||||
| 33 | Net income per share, diluted |
$ | 0.71 | $ | 0.59 | |||||||
| 34 | ||||||||||||
| 35 | Weighted average shares, diluted |
46,939 | 43,241 | |||||||||
Page 4 of 7
| As of March 31, | ||||||||||||
| 2009 | 2008 | |||||||||||
| 1 | Assets: |
|||||||||||
| 2 | Current assets: |
|||||||||||
| 3 | Cash and cash equivalents |
$ | 55,244 | $ | 35,551 | |||||||
| 4 | Pawn loans |
79,359 | 56,701 | |||||||||
| 5 | Payday loans, net |
6,420 | 5,290 | |||||||||
| 6 | Pawn service charges receivable, net |
14,551 | 8,983 | |||||||||
| 7 | Auto title loans, net |
874 | | |||||||||
| 8 | Auto title loan finance charges receivable, net |
72 | | |||||||||
| 9 | Signature loan fees receivable, net |
4,417 | 4,781 | |||||||||
| 10 | Inventory, net |
56,025 | 35,999 | |||||||||
| 11 | Deferred tax asset |
15,826 | 9,006 | |||||||||
| 12 | Federal income taxes receivable |
495 | | |||||||||
| 13 | Prepaid expenses and other assets |
13,574 | 7,281 | |||||||||
| 14 | Total current assets |
246,857 | 163,592 | |||||||||
| 15 | ||||||||||||
| 16 | Investment in unconsolidated affiliate |
34,725 | 36,904 | |||||||||
| 17 | Property and equipment, net |
48,206 | 38,413 | |||||||||
| 18 | Deferred tax asset, non-current |
8,452 | 5,346 | |||||||||
| 19 | Goodwill |
99,008 | 24,422 | |||||||||
| 20 | Other assets, net |
17,533 | 5,350 | |||||||||
| 21 | Total assets |
$ | 454,781 | $ | 274,027 | |||||||
| 22 | Liabilities and stockholders equity: |
|||||||||||
| 23 | Current liabilities: |
|||||||||||
| 24 | Current maturities of long-term debt |
$ | 10,000 | $ | | |||||||
| 25 | Accounts payable and other accrued expenses |
30,457 | 22,202 | |||||||||
| 26 | Customer layaway deposits |
4,345 | 2,456 | |||||||||
| 27 | Federal income taxes payable |
| 2,363 | |||||||||
| 28 | Total current liabilities |
44,802 | 27,021 | |||||||||
| 29 | ||||||||||||
| 30 | Long-term debt, less current maturities |
30,000 | | |||||||||
| 31 | Deferred gains and other long-term liabilities |
3,462 | 3,003 | |||||||||
| 32 | Total stockholders equity |
376,517 | 244,003 | |||||||||
| 33 | Total liabilities and stockholders equity |
$ | 454,781 | $ | 274,027 | |||||||
| 34 | ||||||||||||
| 35 | Pawn loan balance per ending pawn store |
$ | 191 | $ | 177 | |||||||
| 36 | Inventory per ending pawn store |
$ | 135 | $ | 112 | |||||||
| 37 | Book value per share |
$ | 7.75 | $ | 5.89 | |||||||
| 38 | Tangible book value per share |
$ | 5.38 | $ | 5.20 | |||||||
| 39 | Pawn store count end of period |
416 | 320 | |||||||||
| 40 | Signature loan store count end of period |
482 | 462 | |||||||||
| 41 | Shares outstanding end of period |
48,597 | 41,398 | |||||||||
Page 5 of 7
| U.S. Pawn | Empeño | EZMONEY | ||||||||||||||||||
| Three months ended March 31, 2009: | Operations | Fácil | Operations | Consolidated | ||||||||||||||||
| 1 | Revenues: |
|||||||||||||||||||
| 2 | Sales |
$ | 86,808 | $ | 2,205 | $ | | $ | 89,013 | |||||||||||
| 3 | Pawn service charges |
32,265 | 1,251 | | 33,516 | |||||||||||||||
| 4 | Signature loan fees |
557 | | 31,037 | 31,594 | |||||||||||||||
| 5 | Auto title loan fees |
351 | | 64 | 415 | |||||||||||||||
| 6 | Other |
1,727 | 1 | | 1,728 | |||||||||||||||
| 7 | Total revenues |
121,708 | 3,457 | 31,101 | 156,266 | |||||||||||||||
| 8 | ||||||||||||||||||||
| 9 | Cost of goods sold |
55,072 | 1,354 | | 56,426 | |||||||||||||||
| 10 | Signature loan bad debt |
108 | | 4,964 | 5,072 | |||||||||||||||
| 11 | Auto title loan bad debt |
36 | | 6 | 42 | |||||||||||||||
| 12 | Net revenues |
66,492 | 2,103 | 26,131 | 94,726 | |||||||||||||||
| 13 | ||||||||||||||||||||
| 14 | Operations expense |
38,367 | 1,299 | 14,962 | 54,628 | |||||||||||||||
| 15 | Store operating income |
$ | 28,125 | $ | 804 | $ | 11,169 | $ | 40,098 | |||||||||||
| 16 | ||||||||||||||||||||
| 17 | Pawn store count end of period |
371 | 45 | | 416 | |||||||||||||||
| 18 | Signature loan store count end of period |
6 | | 476 | 482 | |||||||||||||||
| 19 | ||||||||||||||||||||
| 20 | Three months ended March 31, 2008: |
|||||||||||||||||||
| 21 | Revenues: |
|||||||||||||||||||
| 22 | Sales |
$ | 59,747 | $ | 1,583 | $ | | $ | 61,330 | |||||||||||
| 23 | Pawn service charges |
20,720 | 1,065 | | 21,785 | |||||||||||||||
| 24 | Signature loan fees |
672 | | 29,494 | 30,166 | |||||||||||||||
| 25 | Auto title loan fees |
| | | | |||||||||||||||
| 26 | Other |
341 | 3 | | 344 | |||||||||||||||
| 27 | Total revenues |
81,480 | 2,651 | 29,494 | 113,625 | |||||||||||||||
| 28 | ||||||||||||||||||||
| 29 | Cost of goods sold |
35,784 | 947 | | 36,731 | |||||||||||||||
| 30 | Signature loan bad debt |
167 | | 6,465 | 6,632 | |||||||||||||||
| 31 | Auto title loan bad debt |
| | | | |||||||||||||||
| 32 | Net revenues |
45,529 | 1,704 | 23,029 | 70,262 | |||||||||||||||
| 33 | ||||||||||||||||||||
| 34 | Operations expense |
23,978 | 904 | 14,017 | 38,899 | |||||||||||||||
| 35 | Store operating income |
$ | 21,551 | $ | 800 | $ | 9,012 | $ | 31,363 | |||||||||||
| 36 | ||||||||||||||||||||
| 37 | Pawn store count end of period |
294 | 26 | | 320 | |||||||||||||||
| 38 | Signature loan store count end of period |
6 | | 456 | 462 | |||||||||||||||
Page 6 of 7
| U.S. Pawn | Empeño | EZMONEY | ||||||||||||||||||
| Six months ended March 31, 2009: | Operations | Fácil | Operations | Consolidated | ||||||||||||||||
| 1 | Revenues: |
|||||||||||||||||||
| 2 | Sales |
$ | 148,975 | $ | 4,618 | $ | | $ | 153,593 | |||||||||||
| 3 | Pawn service charges |
57,149 | 2,748 | | 59,897 | |||||||||||||||
| 4 | Signature loan fees |
1,243 | | 66,351 | 67,594 | |||||||||||||||
| 5 | Auto title loan fees |
561 | | 75 | 636 | |||||||||||||||
| 6 | Other |
3,160 | 1 | | 3,161 | |||||||||||||||
| 7 | Total revenues |
211,088 | 7,367 | 66,426 | 284,881 | |||||||||||||||
| 8 | ||||||||||||||||||||
| 9 | Cost of goods sold |
94,010 | 2,841 | | 96,851 | |||||||||||||||
| 10 | Signature loan bad debt |
344 | | 14,212 | 14,556 | |||||||||||||||
| 11 | Auto title loan bad debt |
42 | | 7 | 49 | |||||||||||||||
| 12 | Net revenues |
116,692 | 4,526 | 52,207 | 173,425 | |||||||||||||||
| 13 | ||||||||||||||||||||
| 14 | Operations expense |
65,045 | 2,583 | 30,494 | 98,122 | |||||||||||||||
| 15 | Store operating income |
$ | 51,647 | $ | 1,943 | $ | 21,713 | $ | 75,303 | |||||||||||
| 16 | ||||||||||||||||||||
| 17 | Pawn store count end of period |
371 | 45 | | 416 | |||||||||||||||
| 18 | Signature loan store count end of period |
6 | | 476 | 482 | |||||||||||||||
| 19 | ||||||||||||||||||||
| 20 | Six months ended March 31, 2008: |
|||||||||||||||||||
| 21 | Revenues: |
|||||||||||||||||||
| 22 | Sales |
$ | 113,948 | $ | 2,889 | $ | | $ | 116,837 | |||||||||||
| 23 | Pawn service charges |
42,710 | 1,983 | | 44,693 | |||||||||||||||
| 24 | Signature loan fees |
1,481 | | 62,213 | 63,694 | |||||||||||||||
| 25 | Auto title loan fees |
| | | | |||||||||||||||
| 26 | Other |
703 | 4 | | 707 | |||||||||||||||
| 27 | Total revenues |
158,842 | 4,876 | 62,213 | 225,931 | |||||||||||||||
| 28 | ||||||||||||||||||||
| 29 | Cost of goods sold |
68,552 | 1,720 | | 70,272 | |||||||||||||||
| 30 | Signature loan bad debt |
539 | | 15,763 | 16,302 | |||||||||||||||
| 31 | Auto title loan bad debt |
| | | | |||||||||||||||
| 32 | Net revenues |
89,751 | 3,156 | 46,450 | 139,357 | |||||||||||||||
| 33 | ||||||||||||||||||||
| 34 | Operations expense |
48,000 | 1,745 | 27,690 | 77,435 | |||||||||||||||
| 35 | Store operating income |
$ | 41,751 | $ | 1,411 | $ | 18,760 | $ | 61,922 | |||||||||||
| 36 | ||||||||||||||||||||
| 37 | Pawn store count end of period |
294 | 26 | | 320 | |||||||||||||||
| 38 | Signature loan store count end of period |
6 | | 456 | 462 | |||||||||||||||
Page 7 of 7